Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$419,000

NAL Estimated Property Value

2220 S Harwood St Apt 206, Dallas, TX, 75215

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,500 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$1.77 / sqft
Year BuiltBuilt in 1918

Property Lead Type:

BankruptcyOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher

Exterior

Lot Size36,524 sqft

Building Information

Year Built1918
Stories2
Roof Type172

Land Information

APN00C38000000000206
Lot Number4
SubdivisionKelly Park Studio Condominiums
Land UseResidential
Legal DescriptionKELLY PARK STUDIO CONDOMINIUMS BLK 6/926 LTS 4,5,6,7 PT BLK 872 UNIT 206 CE 7.67% INT201600176756 DD06282016 CO-DC 0926 006
Census Tract020402
Assessment Year2025

About this property

Description: A rare opportunity to live and work in a fully renovated dual purpose condo in the Cedars! This historic loft will capture you with its high ceilings, beautiful pine floors across wide open spaces, and original exposed brick and beams. Newly installed custom lighting, en suite sauna, and its own 600+ sqft. private rooftop terrace which offers some of the best panoramic southside views of the downtown Dallas skyline. These dual use condo's can be used for residential and or commercial purposes. The 12 unit complex features a community grilling and picnic area, fire pit, and large, fenced-in greenspaces with mature trees and on-site parking.

Investor Tools

Property Icon
$419,000
Estimated Property Value
$301,216Estimated Mortgage Balance
$117,784Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,514 /month
Positive
Cash Flow Estimate:
$838 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$689/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,172
$357,230
2025
N/A
N/A
$357,230
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,172
$357,230

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Conventional
$328,000
No
First
Jan 18, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$301,216
$117,784
28%
72%
$1,967/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,326/mo
$1,967/mo
$-641/mo
3.8%

City: Dallas

2220 S Harwood St Apt 206 | Property Details | No Agent List