$322,329
NAL Estimated Property Value2220 Stonepark Place, McKinney, TX, 75071
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Range, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Wood
Building Information
Year Built2006
Stories2
Garage Spaces2
Land Information
APNR-8724-00D-0250-1
Lot Number25
SubdivisionStoneleigh Place Addition (Cmc)
Land UseResidential
Legal DescriptionSTONELEIGH PLACE ADDITION (CMC), BLK D, LOT 25
Census Tract030609
Assessed Land Value$100,000
Assessed Improvement Value$222,329
Assessment Year2025
About this property
Beautiful townhome near Stonebridge, boasting many upgrades, including granite countertops and stainless steel appliances in the kitchen, engineered wood flooring, ceramic tile, decorative lighting, plantation shutters, and built-in murphy bed in second upstairs bedroom. The murphy bed, refrigerator, washer and dryer will be included with home.
Investor Tools
$322,329
Estimated Property Value
$152,018Estimated Mortgage Balance
$170,311Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,934 /month
Positive
Cash Flow Estimate:
$645 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$393/month
$138/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,108
$322,329
2025
$100,000
$222,329
$322,329
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,108
$322,329
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$167,747
No
First
Jun 18, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$152,018
$170,311
52%
47%
$1,006/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,700/mo
$1,144/mo
+$1,556/mo
10.1%
