Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$450,000

2220 Stuart St, Houston, TX, 77004

On MarketInfo
Just AddedInfo
Beds3 Beds
Baths3 Bath
Baths1,884 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$238.85 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Ice Maker, Refrigerator Included, Gas Oven, Microwave, Electric Range, Gas Cooktop, Dishwasher
FlooringTile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size1,664 sqft

Building Information

Year Built2015
Garage Spaces1

Land Information

APN1367460010001
Lot Number1
Land UseResidential
Legal DescriptionLT 1 BLK 1 GATES AT WILSON
Census Tract312400
Assessed Land Value$73,872
Assessed Improvement Value$337,448
Assessment Year2025

About this property

Exquisitely updated single-family home with modern appeal, featuring custom painted kitchen cabinets, Plantation Shutters, and Custom Fire Place Mantel. The exterior boasts a fully fenced yard with a Rod Iron Gate and pedestrian gate, freshly painted for a modern look along with upscale landscaping. The interior showcases custom wallpaper, all interior walls have been custom painted, updated lighting, and a master bedroom with a Walk-in Custom Closet and custom wallpaper throughout. You can enjoy downtown views from the 2nd floor balcony and Master bedroom. This home is walking distance to Emancipation Park. Minutes to downtown, Texas Medical Center, Museum District and Montrose.

Investor Tools

$274,339Estimated Mortgage Balance
$136,981Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month

Interested in this property?

Kerry Wald

Douglas Elliman Real Estate

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$669/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,975
$411,320
2025
$73,872
$337,448
$411,320
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,975
$411,320

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sente Mortgage Inc
Conventional
$296,000
No
First
Aug 22, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,339
$136,981
33%
67%
$1,775/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,775/mo
$-53/mo
5.0%

City: Houston

2220 Stuart St | Property Details | No Agent List