$701,000
NAL Estimated Property Value22202 Stow Cir, Spicewood, TX, 78669
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Exhaust Fan, Trash Compactor, Electric Water Heater
FlooringCarpet, Laminate, Vinyl
Exterior
Lot Size37,235 sqft
Building Information
Year Built1995
Stories1
Roof Type105
Garage Spaces2
Land Information
APN05540103200000
Lot Number955&956
SubdivisionBriarcliff Inc Sec 3
Land UseResidential
Legal DescriptionLOT 954-956 BRIARCLIFF INC SEC 3
Census Tract035200
Assessed Land Value$236,203
Assessed Improvement Value$409,087
Assessment Year2025
About this property
New Price! Log construction home sits on 3 golf course lots on Willie's course in quiet Briarcliff. A lot of charm & nestled among an abundance of stately live oaks that provide plenty of shade. Second story viewing deck in the backyard. Large kitchen with lots of cabinets. Highly rated Lake Travis ISD. Easy access to wineries, restaurants and 15 Minutes from Hill Country Galleria. Lake Travis access at the Briarcliff marina. Community amenities and close by Pace Bend park offer many outdoor activities.Guest Accommodations: Yes Sprinkler Sys:Yes
Investor Tools
$701,000
Estimated Property Value
$0Estimated Mortgage Balance
$701,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,206 /month
Positive
Cash Flow Estimate:
$1,402 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,155/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,360
$645,290
2025
$236,203
$409,087
$645,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$10,360
$645,290
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$701,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$600/mo
+$1,488/mo
3.6%
