$514,000
NAL Estimated Property Value2221 Prairie Oaks Dr, Georgetown, TX, 78628
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Stainless Steel Appliances, Water Softener
FlooringCarpet, Tile, Vinyl
Exterior
Exterior FeaturesSee Remarks
Lot Size7,362 sqft
Building Information
Year Built2021
Stories1
Garage Spaces2
Land Information
APNR-20-9981-041B-000W-0010
Lot Number10
Land UseResidential
Legal DescriptionS12387 - WATER OAK NORTH SEC 4 PH 1B (AMD), BLOCK W, LOT 10, ACRES 0.169
Census Tract020124
Assessed Land Value$100,000
Assessed Improvement Value$396,065
Assessment Year2025
About this property
Hill Country Views ... Great Location & Easy Access to Austin ... plus the Small Town Charm of Georgetown, Texas. This home was made for enjoying Texas sunsets. Light, airy, open floorplan practically brand new -- built in 2021. (Still under builder's warranty!) Timeless elegance with a chandelier and beautiful light fixtures, cathedral windows and vaulted ceiling. Views from living area, dining, kitchen--even the master bedroom. Four bedrooms - three baths plus an office, maximum comfort and makes working from home a breeze.
Investor Tools
$514,000
Estimated Property Value
$0Estimated Mortgage Balance
$514,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,582 /month
Positive
Cash Flow Estimate:
$1,194 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,027/month
$163/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,757
$496,065
2025
$100,000
$396,065
$496,065
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,757
$496,065
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$508,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$163/mo
+$1,925/mo
4.9%
