$350,000
22218 Delphin Grove Dr, Hockley, TX, 77447
On Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,458 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1458630030020
Lot Number20
Land UseResidential
Legal DescriptionLT 20 BLK 3 CYPRESS GREEN SEC 3
Census Tract555600
Assessed Land Value$52,967
Assessed Improvement Value$329,246
Assessment Year2025
About this property
This home is a good value. Buyer will need extra patience (not a fast closing). This type of sale requires lien holder approval before closing.
Investor Tools
$365,719Estimated Mortgage Balance
$19,603Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,298 /month
Positive
Cash Flow Estimate:
$766 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$185/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$311
$382,213
2025
$52,967
$329,246
$382,213
No
Tax History
Year
Tax Paid
Assessed Value
2024
$311
$382,213
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Click N Close Inc
Fha
$376,336
Yes
First
Oct 30, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$365,719
$17,281
4%
95%
$2,257/mo
