$223,000
NAL Estimated Property Value22218 Laurel Pine Cir, Houston, TX, 77339
Recently Sold
8/24/26
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Refrigerator Included, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringTile
Exterior
Exterior FeaturesBack Green Space
Lot Size5,502 sqft
Building Information
Year Built2006
Garage Spaces1
Land Information
APN1230720010019
Lot Number19
SubdivisionLakewood Cove
Land UseResidential
Legal DescriptionLT 19 BLK 1 LAKEWOOD COVE SEC 2
Census Tract251100
Assessed Land Value$60,600
Assessed Improvement Value$158,747
Assessment Year2025
About this property
ONE STORY BRICK HOME IN GOOD CONDITION WITH 3 BEDROOMS 2 FULL BATHS AND OPEN CONCEPT WITH FORMAL DINING AREA , IN HOUSE UTILITY ROOM.OPEN AREAS HAVE TILE FLOORING. ROOF IS 2 YEARS OLD, GREAT AREA CLOSE TO HWY 69 AND BELTWAY 8, 5 MINUTES TO DEERBROOK MALL AND PLENTY OF RESTAURANTS AND HOSPITAL, CHURCHES.COME AND MAKE THIS YOUR HOME.SLLER IS RELOCATION AND WOULD SELL FURNITURE.
Investor Tools
$223,000
Estimated Property Value
$113,605Estimated Mortgage Balance
$109,676Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$95/month
$325/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$28
$219,347
2025
$60,600
$158,747
$219,347
No
Tax History
Year
Tax Paid
Assessed Value
2024
$28
$219,347
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerisave Mortgage Corp
Conventional
$55,000
No
First
Apr 15, 2013
May 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,605
$109,395
49%
51%
$829/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,070/mo
$1,154/mo
+$916/mo
11.1%
