$247,000
NAL Estimated Property Value2222 Memory Oaks Dr, Tomball, TX, 77375
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Electric Oven, Microwave, Electric Cooktop, Dishwasher
FlooringVinyl
Exterior
Lot Size1,869 sqft
Building Information
Year Built2024
Garage Spaces2
Land Information
APN1469890010041
Lot Number41
Land UseResidential Townhome
Legal DescriptionLT 41 BLK 1 SEVEN OAKS AT HOLDERRIETH
Census Tract555404
Assessed Land Value$41,742
Assessed Improvement Value$205,258
Assessment Year2025
About this property
Built by HistoryMaker Homes - Home Features 9' ceilings throughout, wood plank tile flooring throughout living area, 42" kitchen cabinet with crown molding, quartz countertops with ceramic tile backsplash, stainless steel whirlpool kitchen appliances, large kitchen island, master suite includes dual sink vanity and 60" shower, vinyl windows and energy saving insulation, full sod, and irrigation system.
Investor Tools
$247,000
Estimated Property Value
$180,308Estimated Mortgage Balance
$66,692Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$403/month
$1,300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$247,000
2025
$41,742
$205,258
$247,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$247,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliant Cu
Conventional
$185,250
No
First
Nov 22, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$180,308
$71,692
28%
73%
$1,111/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,910/mo
$2,411/mo
$-501/mo
9.3%
