Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$401,000

NAL Estimated Property Value

2222 N Moser Road 103, Dallas, TX, 75206

Off MarketInfo
Beds1 Beds
Baths2 Bath
Baths1,197 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$250.54 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Ice Maker, Microwave, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size16,944 sqft

Building Information

Year Built2018
Stories3
Roof Type106
Garage Spaces2

Land Information

APN00C47590000000103
Lot Number22A
Land UseResidential
Legal DescriptionMOSER UP AT HENDERSON BLK A/1989 LT 22A ACS 0.389 UNIT 103 CE%4.95242 INT202200231377 DD08252022 CO-DC 1989 00A 22A00 3DA1989
Census Tract000902
Assessed Land Value$46,150
Assessed Improvement Value$354,850
Assessment Year2025

About this property

This modern development is in a PRIME Dallas location! Walking distance to many shops and restaurants along Henderson Avenue. Gorgeous finish out with open floor plans and oversized windows. Clean cabinetry and custom tile through out. Homes are fully completed for move in. 1 & 2 bedroom floor plans starting from $299,000.

Investor Tools

Property Icon
$401,000
Estimated Property Value
$349,048Estimated Mortgage Balance
$51,952Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,406 /month
Positive
Cash Flow Estimate:
$802 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$715/month
$145/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,573
$401,000
2025
$46,150
$354,850
$401,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,573
$401,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$375,250
No
First
Aug 25, 2022
Sep 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$349,048
$51,952
12%
87%
$2,250/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$2,395/mo
$-755/mo
4.9%

City: Dallas

2222 N Moser Road 103 | Property Details | No Agent List