$307,000
NAL Estimated Property Value22222 Blacktip Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringTile, Vinyl
Exterior
Lot Size6,486 sqft
Building Information
Year Built2012
Garage Spaces1
Land Information
APN1275910120049
Lot Number49
SubdivisionLakes At Mason Park Amend
Land UseResidential
Legal DescriptionLT 49 BLK 12 LAKES AT MASON PARK SEC 1 AMEND
Census Tract542901
Assessed Land Value$52,413
Assessed Improvement Value$248,693
Assessment Year2025
About this property
Welcome to this 3 bedroom, 2 1/2 bath home situated on a corner lot. Granite kitchen with custom back splash, breakfast nook, bar style seating opens to the den, pantry and plenty of storage/cabinet space Large den, plus formal living and dining room. Utility room in house. All bedrooms plus gameroom are located on the second floor. Oversized master bedroom with large closet. Master bathroom has two vanities, separate tub and shower. Great floorplan! Expansive backyard with covered patio.
Investor Tools
$307,000
Estimated Property Value
$203,749Estimated Mortgage Balance
$103,251Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,842 /month
Positive
Cash Flow Estimate:
$614 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$432/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,653
$301,106
2025
$52,413
$248,693
$301,106
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,653
$301,106
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Highland Homeloans Llc
Conventional
$227,950
No
First
Nov 20, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,749
$98,251
32%
66%
$1,367/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,817/mo
+$333/mo
8.4%
