$296,988
NAL Estimated Property Value2223 Lawn Crest Dr, Missouri City, TX, 77489
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size4,500 sqft
Building Information
Year Built2006
Stories2
Roof Type105
Garage Spaces2
Land Information
APN4963-01-003-0370-907
Lot Number37
SubdivisionMeadow Crest Sec 1
Land UseResidential
Legal DescriptionMEADOW CREST SEC 1, BLOCK 3, LOT 37
Census Tract670604
Assessed Land Value$41,600
Assessed Improvement Value$255,388
Assessment Year2025
About this property
Beautiful 2 story home that's move in ready and in a great location! Easy accessibility to the freeways. Large open living area and Kitchen. Perfect for family gathering and entertainment. Large upstairs game room perfect for children with Spa tub in the master bathroom that's perfect for relaxation.New roof added in 2024 with new AC units added 2 years ago.
Investor Tools
$296,988
Estimated Property Value
$187,547Estimated Mortgage Balance
$109,441Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,782 /month
Positive
Cash Flow Estimate:
$594 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,662
$296,988
2025
$41,600
$255,388
$296,988
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,662
$296,988
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Midfirst Bank
Conventional
$191,200
No
First
Apr 21, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,547
$109,441
36%
63%
$1,147/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,830/mo
$1,147/mo
+$1,683/mo
11.4%
