$300,000
NAL Estimated Property Value2223 Mckenzie Ave, Waco, TX, 76708
Off Market
Highlights
Interior
Exterior
Lot Size8,250 sqft
Building Information
Year Built2021
Stories2
Roof Type105
Land Information
APN480176000460006
Lot Number9
SubdivisionFarwell Hts
Land UseResidential
Legal DescriptionFARWELL HTS LOT 9 BLOCK 50 ACRES .1894
Census Tract001100
Assessed Land Value$16,420
Assessed Improvement Value$283,580
Assessment Year2025
About this property
Come take a look at this nice open lot in the heart of Waco! This .19 acre is zoned R-2 and could be used as an independent home site, or for a duplex. The land has been recently cleared and measures 50 feet by 165 feet. With lots of shade cover from mature perimeter trees, a convenient location, and just minutes from the downtown, this is a great spot for a new build.
Investor Tools
$300,000
Estimated Property Value
$133,424Estimated Mortgage Balance
$166,576Estimated Equity
55% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$678/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,632
$300,000
2025
$16,420
$283,580
$300,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,632
$300,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Alliance Bank Central Texas
Open End Mortgage / Open End With Future Advance Clause
$140,000
No
First
Oct 23, 2023
Oct 2026
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$133,424
$166,576
55%
44%
$840/mo
