$372,000
NAL Estimated Property Value2223 Reverchon Dr, Arlington, TX, 76017
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range
Exterior
Lot Size7,558 sqft
Building Information
Year Built1985
Stories2
Garage Spaces2
Land Information
APN43960-14-30
Lot Number30
SubdivisionTurf Club Estates Addition
Land UseResidential
Legal DescriptionTURF CLUB ESTATES ADDITION BLOCK 14 LOT 30
Census Tract111533
Assessed Land Value$50,000
Assessed Improvement Value$315,000
Assessment Year2025
About this property
Great investment fixer upper, just needs cosmetic updating...cash only sale.
Investor Tools
$372,000
Estimated Property Value
$356,737Estimated Mortgage Balance
$15,263Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,232 /month
Positive
Cash Flow Estimate:
$744 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$845/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,279
$365,000
2025
$50,000
$315,000
$365,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,279
$365,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amerihome Mortgage Company Llc
Fha
$364,245
Yes
First
Mar 21, 2025
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$356,737
$15,263
4%
96%
$2,184/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$2,184/mo
+$306/mo
8.0%
