$342,000
NAL Estimated Property Value2223 W Settlers Way, The Woodlands, TX, 77380
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDryer, Washer, Refrigerator, Dishwasher, Disposal, Microwave, Electric Range, Electric Oven, Washer/Dryer
FlooringWood
Exterior
Lot Size2,231 sqft
Building Information
Year Built1975
Stories2
Roof Type105
Garage Spaces2
Land Information
APN9727-02-05100
Lot Number5
SubdivisionWdlnds Vil Settlers Crnr 02
Land UseResidential
Legal DescriptionS972702 - WDLNDS VIL SETTLERS CRNR 02, BLOCK 9, LOT 5
Census Tract691601
Assessed Land Value$50,000
Assessed Improvement Value$297,604
Assessment Year2025
About this property
Beautiful TH on Golf Course been totally remodeled with most expensive materials,travertine in front patio with water fountains,big size patio w/t travertine over looking beautiful scene of the Golf Course, inside spacious den open to good size kitchen been remodeled with stainless steel appliances new cabinets, beautiful back splash,new sink and faucet,all bathrooms been also remodeled with new showers,back splash,sinks mirrors and fixtures.large bedrooms with beautiful paint & hardwood floor.
Investor Tools
$342,000
Estimated Property Value
$177,321Estimated Mortgage Balance
$164,679Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,052 /month
Positive
Cash Flow Estimate:
$684 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$421/month
$145/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,346
$292,820
2025
$50,000
$297,604
$347,604
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,346
$292,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$204,250
No
First
Sep 9, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,321
$183,679
50%
52%
$1,225/mo
