Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$403,000

NAL Estimated Property Value

2225 Cottonwood Lane, Bedford, TX, 76021

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,204 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$142.92 / sqft
Year BuiltBuilt in 1979

Property Lead Type:

Off-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size8,472 sqft

Building Information

Year Built1979
Stories1
Garage Spaces2

Land Information

APN46525-3-7
Lot Number7
SubdivisionWhisperwood Addition
Land UseResidential
Legal DescriptionWHISPERWOOD ADDITION BLOCK 3 LOT 7
Census Tract113638
Assessed Land Value$70,000
Assessed Improvement Value$311,000
Assessment Year2025

About this property

Meticulously cared for home with recent remodel (inside and out) is move-in ready! GORGEOUS kitchen updates inc new white cabinets, stainless appliances & high end granite. Hot tub spa under a gorgeous pergola overlooks the backyard making a perfect, relaxing spot. You will love the updated wood tile flooring & lighting throughout the home. Large living and dining rooms provide great space for the whole family. Second living with fireplace leads to the backyard. The master suite is also impressive with an updated bath with granite & big walk-in shower (plus bidet!). The home has been loved by these owners & is ready for a new family to love it just as much! *Roof will be replaced by sellers prior to closing.*

Investor Tools

Property Icon
$403,000
Estimated Property Value
$247,444Estimated Mortgage Balance
$155,556Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$677/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,113
$381,000
2025
$70,000
$311,000
$381,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,113
$381,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Conventional
$272,000
No
First
Aug 17, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,444
$155,556
38%
61%
$1,631/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,631/mo
+$489/mo
6.3%

City: Bedford

2225 Cottonwood Lane | Property Details | No Agent List