$186,000
NAL Estimated Property Value2225 Willow St, Liberty, TX, 77575
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Range, Oven, Gas Oven
FlooringTile, Vinyl
Exterior
Lot Size13,904 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR67265
Lot Number21
SubdivisionSan Jacinto Park
Land UseResidential
Legal DescriptionSAN JACINTO PARK, LOT 21, ACRES .3192
Census Tract701200
Assessed Land Value$42,690
Assessed Improvement Value$123,140
Assessment Year2025
About this property
Beautiful home! Located in Liberty on a low traffic / dead end street. Large park like backyard with covered patio. Lots of room for BBQ's and entertaining. Lot is approximately 1/3 of an acre. Inside of the home features a large living room with a gas fireplace that stays with the home. Kitchen has lots of counter space and updated kitchen cabinets & gas stove. 3 nice size bedrooms. All new interior paint. Recent exterior paint. 2 car attached garage. Foundation has just had extensive work. Fabulous home!
Investor Tools
$186,000
Estimated Property Value
$127,773Estimated Mortgage Balance
$58,227Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,116 /month
Positive
Cash Flow Estimate:
$372 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$385/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,692
$165,830
2025
$42,690
$123,140
$165,830
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,692
$165,830
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Conventional
$116,161
No
First
Jul 10, 2019
Aug 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$127,773
$44,227
25%
69%
$873/mo
