$260,000
NAL Estimated Property Value2226 Anderson St, Dallas, TX, 75215
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size1,949 sqft
Building Information
Year Built2021
Stories2
Roof Type105
Garage Spaces1
Land Information
APN00000221188000000
Lot Number13
SubdivisionElite
Land UseResidential
Legal DescriptionELITE BLK 1/2533 LT 13 INT202200034115 DD01282022 CO-DC 2533 001 01300 1002533 001
Census Tract020800
Assessed Land Value$19,490
Assessed Improvement Value$230,250
Assessment Year2025
About this property
NEW BUILD with amazing upgrades and value for the area. 3 bedrooms 2 baths, granite countertops, wood flooring, upgraded bathroom. Close proximity to the highway. The preferred lender will pay the title policy. PLEASE read the offer instructions in the transaction desk.
Investor Tools
$260,000
Estimated Property Value
$225,426Estimated Mortgage Balance
$34,574Estimated Equity
13% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$439/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,965
$249,740
2025
$19,490
$230,250
$249,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,965
$249,740
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Fha
$245,471
Yes
First
Jan 28, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$225,426
$34,574
13%
87%
$1,472/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,472/mo
+$500/mo
9.1%
