$242,000
NAL Estimated Property Value2227 Brookeland Meadow Ct, Houston, TX, 77489
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size4,900 sqft
Building Information
Year Built2017
Garage Spaces1
Land Information
APN4963-03-002-0310-907
Lot Number31
SubdivisionMeadow Crest Sec 3
Land UseResidential
Legal DescriptionMEADOW CREST SEC 3, BLOCK 2, LOT 31
Census Tract670604
Assessed Land Value$41,600
Assessed Improvement Value$200,149
Assessment Year2025
Investor Tools
$242,000
Estimated Property Value
$110,903Estimated Mortgage Balance
$131,097Estimated Equity
54% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,452 /month
Positive
Cash Flow Estimate:
$484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$258/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,892
$241,749
2025
$41,600
$200,149
$241,749
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,892
$241,749
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pulte Mortgage Llc
Conventional
$136,056
No
First
Jun 28, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,903
$130,846
54%
46%
$816/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$816/mo
+$1,374/mo
10.9%
