$238,000
2227 Quail Valley East Drive, Missouri City, TX, 77459
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesElectric Cooktop
FlooringCarpet, Laminate
Exterior
Lot Size6,414 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5910-04-019-0600-907
Lot Number6
SubdivisionQuail Valley East Sec 4
Land UseResidential
Legal DescriptionQUAIL VALLEY EAST SEC 4, BLOCK 19, LOT 6
Census Tract671002
Assessed Land Value$29,900
Assessed Improvement Value$215,124
Assessment Year2025
About this property
Charming single-story home with 4 bedrooms, 2 bathrooms, and a 2-car garage. Features include a high-ceiling family room with fireplace, open living/dining layout, spacious primary suite, and a large backyard perfect for outdoor activities. Walking distance to community amenities and close to major highways for easy commuting.
Investor Tools
$232,683Estimated Mortgage Balance
$12,341Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$541/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,264
$245,024
2025
$29,900
$215,124
$245,024
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,264
$245,024
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Union Home Mortgage Corp
Fha
$223,850
Yes
First
May 15, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$232,683
$12,341
5%
95%
$1,475/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,600/mo
+$1,740/mo
16.4%
