$194,701
NAL Estimated Property Value2228 Brigadoon Ct, Arlington, TX, 76013
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Refrigerator, Washer
FlooringLaminate
Exterior
Lot Size3,297 sqft
Building Information
Year Built1975
Stories1
Garage Spaces2
Land Information
APN520-B-12-A
Lot Number12
SubdivisionAmbassador Square-One
Land UseResidential
Legal DescriptionAMBASSADOR SQUARE-ONE BLOCK B LOT 12
Census Tract111506
Assessed Land Value$45,000
Assessed Improvement Value$149,701
Assessment Year2025
About this property
Just around the corner from Veterans Park. Wonderful Bungalow, single family, two bedrooms two bath, two patios, open light and bright, vaulted ceilings, adorable. Master has two double walk in closets, double vanities. Living room is spacious with a fireplace and vaulted ceilings. Around the corner from Veterans Park. Perfect to stretch your legs. Act quickly
Investor Tools
$194,701
Estimated Property Value
$163,353Estimated Mortgage Balance
$31,348Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,168 /month
Positive
Cash Flow Estimate:
$389 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$293/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,537
$194,701
2025
$45,000
$149,701
$194,701
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,537
$194,701
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Omaha
Conventional
$140,000
No
First
Jul 2, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$163,353
$31,348
16%
84%
$1,059/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,059/mo
+$397/mo
9.0%
