$188,367
NAL Estimated Property Value2229 Del Sol St, Brownsville, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,070 sqft
Building Information
Year Built2000
Stories1
Roof Type105
Garage Spaces2
Land Information
APN79-1206-0060-0030-00
Lot Number3
SubdivisionEl Valle West Subdivision Sec I (Cab 1-S
Land UseResidential
Legal DescriptionEL VALLE WEST SUBDIVISION SEC I LOT 3 BLK 6 (CAB 1-SLOTS 1536-A&B CCMR)
Census Tract012516
Assessed Land Value$43,617
Assessed Improvement Value$144,750
Assessment Year2025
About this property
Just remodeled! Beautiful house centrally located in the Heart of Brownsville. 3 bed-2 bath. Home features new floors, new painted walls, new kitchen cabinets, new roof, new ceiling fans, new A/C, Bathroom 100% remodeled, etc. Sunrise Mall and all the stores you need are just minutes away. Hurry up, this one won't last! (School district Brownsville ISD)
Investor Tools
$188,367
Estimated Property Value
$209,515Estimated Mortgage Balance
$188,367Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,130 /month
Positive
Cash Flow Estimate:
$377 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$302/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,687
$188,367
2025
$43,617
$144,750
$188,367
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,687
$188,367
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Directions Equity Llc
Fha
$213,069
Yes
First
May 31, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$209,515
$21,485
9%
111%
$1,355/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$1,355/mo
$-199/mo
7.4%
