$283,000
NAL Estimated Property Value2229 W Shannon St, Deer Park, TX, 77536
Off Market
Property Lead Type:
BankruptcyOff-Market ListAbsentee Owner
Highlights
Interior
AppliancesGas Cooktop
Exterior
Lot Size8,281 sqft
Building Information
Year Built1976
Stories1
Garage Spaces2
Land Information
APN1090450000008
Lot Number8
SubdivisionErin Glen
Land UseResidential
Legal DescriptionLT 8 BLK 4 ERIN GLEN SEC 1
Census Tract342500
Assessed Land Value$60,669
Assessed Improvement Value$181,385
Assessment Year2025
About this property
Well maintained 4 bedroom 2 bath home located near Beltway 8. Fireplace, den and fenced backyard. No HOA or MUD. Located in Deer Park ISD. Call today.
Investor Tools
$283,000
Estimated Property Value
$258,036Estimated Mortgage Balance
$24,964Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,698 /month
Positive
Cash Flow Estimate:
$566 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$476/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,300
$242,054
2025
$60,669
$181,385
$242,054
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,300
$242,054
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone First Mortgage Inc
Fha
$265,109
Yes
First
Nov 13, 2024
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,036
$15,964
5%
91%
$1,590/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,920/mo
$1,590/mo
+$330/mo
8.1%
