$254,000
NAL Estimated Property Value223 BALBOA AVE., RANCHO VIEJO, TX, 78575
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDryer, Washer, Electric Water Heater
FlooringCarpet, Tile
Exterior
Lot Size12,872 sqft
Building Information
Year Built1996
Stories1
Garage Spaces1
Land Information
APN52-0041-0000-4090-00
Lot Number409S
SubdivisionRancho Viejo Subd Section Iv
Land UseResidential
Legal DescriptionRANCHO VIEJO - RANCHO VIEJO SEC 4 SOUTH LOT 409S
Census Tract012506
Assessed Land Value$54,061
Assessed Improvement Value$157,816
Assessment Year2025
About this property
Lovely 3 Bedroom, 2 Bath Home in the Resort Community of Rancho Viejo. Very Well-Maintained over the Years with the Spacious #3 Bedroom & Office Added in 1996. Nice Curb Appeal & Ideal Orientation with Beautiful Sunsets in the Afternoon. All Appliances Convey With the Sale. Zoned for the Desirable Los Fresnos C.I.S.D. Come Live Your Dreams at a Very Affordable Price.
Investor Tools
$254,000
Estimated Property Value
$128,951Estimated Mortgage Balance
$125,049Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,524 /month
Positive
Cash Flow Estimate:
$508 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$290/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,206
$149,502
2025
$54,061
$157,816
$211,877
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,206
$149,502
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$144,850
Yes
First
Aug 5, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,951
$125,049
49%
51%
$869/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$869/mo
+$621/mo
7.0%
