$177,000
NAL Estimated Property Value223 County Road 2048, Hull, TX, 77564
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size3.60 acres
Building Information
Year Built1960
Stories1
Roof Type105
Garage Spaces3
Land Information
APNR17184
SubdivisionF Millom
Land UseResidential
Legal Description000082 F MILLOM, TRACT 62, ACRES 3.6
Census Tract701300
Assessed Land Value$99,240
Assessed Improvement Value$85,920
Assessment Year2025
Investor Tools
$177,000
Estimated Property Value
$72,639Estimated Mortgage Balance
$104,361Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,062 /month
Positive
Cash Flow Estimate:
$354 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$191/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,406
$172,298
2025
$99,240
$85,920
$185,160
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,406
$172,298
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sabine State Bank & Trust Co Inc
Stand Alone Second / Subordinate Position
$80,000
No
First
Jul 30, 2021
Aug 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$72,639
$102,361
58%
41%
$480/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,343/mo
$480/mo
+$863/mo
9.1%
