$370,000
NAL Estimated Property Value2230 Bowie Drive, Carrollton, TX, 75006
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator
FlooringCeramic Tile, Laminate
Exterior
Lot Size6,360 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN14077560080120000
Lot Number12
SubdivisionPark Place
Land UseResidential
Legal DescriptionPARK PLACE 3 BLK 8 LT 12 INT202200039195 DD02012022 CO-DC 0775600801200 2CC07756008
Census Tract013715
Assessed Land Value$45,000
Assessed Improvement Value$325,000
Assessment Year2025
About this property
Newly renovated house with 3 bedrooms and 2 full bathrooms now on the market! This home has been completely renovated to have the most up-to-date stylings with modern fixtures sprinkled throughout the house. Extremely well-lit living spaces with a large, open kitchen conjoined with the dining room. Tons of cabinetry and storage spaces in the kitchen. Bedrooms are located close to one another and have their own closets! Two full baths all fully updated to reflect modern trends! Spacious backyard perfect for entertaining!
Investor Tools
$370,000
Estimated Property Value
$279,971Estimated Mortgage Balance
$90,029Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,220 /month
Positive
Cash Flow Estimate:
$740 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$739/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,017
$370,000
2025
$45,000
$325,000
$370,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,017
$370,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$304,300
No
First
Feb 1, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,971
$90,029
24%
76%
$1,825/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,825/mo
+$215/mo
6.6%
