$450,000
NAL Estimated Property Value22305 Shotts Dr, Spicewood, TX, 78669
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Oven, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size12,589 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APN05540104120000
Lot Number1082
SubdivisionBriarcliff Inc Sec 10
Land UseResidential
Legal DescriptionLOT 1082 BRIARCLIFF INC SEC 10
Census Tract035200
Assessed Land Value$128,596
Assessed Improvement Value$279,494
Assessment Year2025
About this property
New Price! Must see home with view from the front terrace and a private back area with a deck. The open floor plan offers you a variety of settings with lots of windows & the big master bedroom has a sitting area. The interior has vaulted ceilings and the great room is wired for surround sound. You are close to the lake, public golf course, lake privileges, park, play ground & tennis courts. The backyard is fenced. Home warranty to convey. Owner is Licensed Real Estate Agent. Single story home.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$450,000
Estimated Property Value
$159,244Estimated Mortgage Balance
$291,248Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$567/month
$285/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,550
$408,090
2025
$128,596
$279,494
$408,090
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,550
$408,090
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Network Funding Lp
Conventional
$214,183
No
First
Aug 15, 2014
Sep 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,244
$280,756
63%
35%
$0/mo
