$254,000
NAL Estimated Property Value2231 Fall Meadow Drive, Missouri City, TX, 77459
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Electric Range, Dishwasher
FlooringTile, Vinyl, Wood
Exterior
Lot Size7,602 sqft
Building Information
Year Built1975
Stories1
Roof Type105
Garage Spaces2
Land Information
APN5910-04-018-0400-907
Lot Number4
SubdivisionQuail Valley East Sec 4
Land UseResidential
Legal DescriptionQUAIL VALLEY EAST SEC 4, BLOCK 18, LOT 4
Census Tract671002
Assessed Land Value$29,900
Assessed Improvement Value$196,842
Assessment Year2025
About this property
Nicely updated 4 bedroom in Quail Valley East. This 1 story floorplan includes a formal living, formal dining, den, breakfast area, in-house utility room and dry bar. All bedrooms are spacious. French doors in den lead out to your covered deck and into your large backyard. Recent Interior/Exterior Paint. Wood flooring in den, tile in kitchen and bathrooms, vinyl flooring in bedrooms. New Stainless steel GE Electric Stove and Dishwasher. Truly A Must See!!!
Investor Tools
$254,000
Estimated Property Value
$217,833Estimated Mortgage Balance
$36,167Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,524 /month
Positive
Cash Flow Estimate:
$508 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$367/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,130
$226,742
2025
$29,900
$196,842
$226,742
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,130
$226,742
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Willow Bend Mortgage Co
Conventional
$189,905
No
First
Jan 11, 2021
Feb 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,833
$36,167
14%
86%
$1,439/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$1,619/mo
+$1,721/mo
15.8%
