Last 24 Hours
$61,140
NAL Estimated Property Value22314 Vista Del Mar, Galveston, TX, 77554
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size5,097 sqft
Land Information
APN4155-0002-0013-000
Lot Number13
SubdivisionIsla Del Sol
Land UseVacant Land
Legal DescriptionABST 121 HALL & JONES SUR LOT 13 BLK 2 ISLA DEL SOL SUB
Census Tract726102
Assessed Land Value$105,080
Assessment Year2025
About this property
Build the home of your dreams on this wonderful Isla Del Sol lot. Isla Del Sol is a desirable neighborhood on the west end of Galveston Island. Your future home will be a short walk or golf cart ride to the beach or bay.
Investor Tools
$61,140
Estimated Property Value
$56,403Estimated Mortgage Balance
$4,737Estimated Equity
7% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$367 /month
Positive
Cash Flow Estimate:
$122 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$98/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$870
$61,140
2025
$105,080
N/A
$105,080
No
Tax History
Year
Tax Paid
Assessed Value
2024
$870
$61,140
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas First Bank
Purchase Money Mortgage
$62,000
No
First
Aug 11, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$56,403
$4,737
7%
92%
$372/mo
12.4%