$247,920
NAL Estimated Property Value22315 Indian Ridge Dr, Katy, TX, 77450
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Electric Cooktop, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size7,802 sqft
Building Information
Year Built1977
Stories1
Garage Spaces2
Land Information
APN1097200000016
Lot Number16
SubdivisionCimarron
Land UseResidential
Legal DescriptionLT 16 BLK 15 CIMARRON SEC 3
Census Tract455104
Assessed Land Value$72,600
Assessed Improvement Value$175,320
Assessment Year2025
About this property
Thank you for showing. to Submit an offer please email listing agent a one to four residential contract and all other documents related to the offers. thank you
Investor Tools
$247,920
Estimated Property Value
$215,704Estimated Mortgage Balance
$32,216Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,488 /month
Positive
Cash Flow Estimate:
$496 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$478/month
$450/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,498
$247,920
2025
$72,600
$175,320
$247,920
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,498
$247,920
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Unknown
$216,015
No
First
Apr 28, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$215,704
$32,216
12%
87%
$1,296/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,190/mo
$1,746/mo
+$444/mo
10.6%
