$638,000
NAL Estimated Property Value2232 County Road 140, Burnet, TX, 78611
Off Market
Property Lead Type:
BankruptcyOff-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Water Heater, Microwave, Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesBoat Ramp, Dock, Exterior Steps
Building Information
Year Built1976
Garage Spaces3
Land Information
APN12308
SubdivisionDonall Estates
Land UseResidential
Legal DescriptionS4100 DONALL ESTATES LOT PT 121, UNIT 3 & ESMT D & E & PT OF ISSAC CAS
Census Tract960200
Assessed Land Value$146,399
Assessed Improvement Value$222,951
Assessment Year2025
About this property
Seller has requested all Offers be presented online at HomePath. This is a Fannie Mae HomePath Property-REO
ID#20008T. Opportunity! Affordable Waterfront ready for Personal Touches! Features include: 4 Sides Brick, Island Kitchen open to spacious Family Room with Fireplace, Updated Bath, Indoor Utility Room with Sink, unfinished Garage Apartment, Large Covered Deck overlooking King-Size Back Yard, Lake/Hill Country View~HOA Park with Lake Access nearby. Check it Out and Make It Yours!FEMA - Unknown Guest Accommodations: Yes Restrictions: Yes
Investor Tools
$638,000
Estimated Property Value
$255,369Estimated Mortgage Balance
$382,631Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,828 /month
Positive
Cash Flow Estimate:
$1,276 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$668/month
$45/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,825
$369,350
2025
$146,399
$222,951
$369,350
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,825
$369,350
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank Na
Conventional
$281,250
No
First
Jul 16, 2021
Aug 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$255,369
$343,631
57%
40%
$1,687/mo
