$332,000
NAL Estimated Property Value22323 Helen Springs Ln, Richmond, TX, 77469
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Gas Range, Dishwasher, Oven
FlooringCarpet, Tile
Exterior
Lot Size6,749 sqft
Building Information
Year Built2017
Garage Spaces2
Land Information
APN9528-02-001-0200-901
Lot Number20
SubdivisionWilliams Ranch Sec 2
Land UseResidential
Legal DescriptionWILLIAMS RANCH SEC 2, BLOCK 1, LOT 20
Census Tract674702
Assessed Land Value$58,258
Assessed Improvement Value$272,963
Assessment Year2025
About this property
Great single story lightly lived in, with 3 bedroom and a study with french doors that can be a 4th bedroom. Great extended covered back patio with wide back yard and no back neighbors. Beautiful and big open kitchen to dining and family room. Kitchen has a huge granite countertop island with breakfast bar. plus a walk in pantry. Nice mud Room by the garage and with access to the laundry room. Note measurements are estimated, buyer to do their own measurements.
Investor Tools
$332,000
Estimated Property Value
$253,257Estimated Mortgage Balance
$78,743Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$414/month
$726/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,311
$331,221
2025
$58,258
$272,963
$331,221
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,311
$331,221
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Houston Home Loan Inc
Conventional
$268,000
No
First
May 22, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$253,257
$90,743
26%
76%
$1,607/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,780/mo
$2,333/mo
$-553/mo
6.4%
