$468,744
NAL Estimated Property Value2233 Pirtle Dr, Salado, TX, 76571
$471,802 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Microwave
FlooringConcrete
Exterior
Exterior FeaturesNone
Lot Size12,001 sqft
Building Information
Year Built2014
Stories2
Roof Type105
Garage Spaces2
Land Information
APN130187
Lot Number2
SubdivisionSalado Lakeview (Fka Cedar Knob Estates)
Land UseResidential
Legal DescriptionSALADO LAKEVIEW (FKA CEDAR KNOB ESTATES), BLOCK 004, LOT 0002
Census Tract023404
Assessed Land Value$90,000
Assessed Improvement Value$378,744
Assessment Year2025
About this property
Restrictions: Yes
Investor Tools
$468,744
Estimated Property Value
$279,249Estimated Mortgage Balance
$189,495Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$471,801
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,812 /month
Positive
Cash Flow Estimate:
$937 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$740/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,534
$468,744
2025
$90,000
$378,744
$468,744
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,534
$468,744
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Orchard Mortgage Llc
Conventional
$295,000
No
First
Jun 14, 2023
Jul 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$279,249
$189,495
40%
60%
$1,769/mo
