Last 24 Hours
$275,000
22351 Auburn Cabin Ln, Porter, TX, 77365
On Market
3 Beds
3 Bath
1,952 Sq Ft
Single Family Residence
$140.88 / sqft
Built in 2022Property Lead Type:
Absentee Owner
About this property
This charming 3-bedroom, 2.5-bath home in the Woodridge Forest subdivision is just minutes from Kingwood, New Caney, and I-69. It offers a bright, open floor plan with all bedrooms located upstairs, a 2-car garage, and a covered patio with a fenced backyard—perfect for hosting friends and family. Conveniently close to shopping, dining, schools, and the airport. Sold as-is.
Investor Tools
$277,075Estimated Mortgage Balance
$5,925Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,698 /month
Positive
Cash Flow Estimate:
$566 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$235/month
$865/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,408
$274,417
2025
$75,000
$199,417
$274,417
No
Tax History
Year
Tax Paid
Assessed Value
2023
$1,408
$274,417
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Pacific Mortgage Corp
Va
$296,285
Yes
First
Dec 22, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$277,075
$5,925
2%
98%
$1,777/mo
12.4%