$438,000
NAL Estimated Property Value2236 Crestridge Dr, Little Elm, TX, 75068
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size7,318 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR271712
Lot Number33
SubdivisionEldorado Estates Ph Iv
Land UseResidential
Legal DescriptionELDORADO ESTATES PH IV BLK B LOT 33
Census Tract020112
Assessed Land Value$113,024
Assessed Improvement Value$323,457
Assessment Year2025
About this property
Beautiful Highland home with great curb appeal, nice landscape, and brick with rock elevation. Amazing kitchen features granite counter tops, tumbled marble backsplash, island, tons of cabinets. Open floor plan, split bedrooms and formal dining could be used as a study. Spacious master. Frisco schools. Oversized 20x24 garage! Refrigerator included if desired. A must see. Pictures are scheduled to be added on June 14.
Investor Tools
$438,000
Estimated Property Value
$69,734Estimated Mortgage Balance
$368,266Estimated Equity
84% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,628 /month
Positive
Cash Flow Estimate:
$876 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$455/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,275
$436,481
2025
$113,024
$323,457
$436,481
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,275
$436,481
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Branch Banking And Trust Co
Conventional
$180,675
No
First
Sep 4, 2015
Oct 2030
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$69,734
$368,266
84%
16%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,870/mo
N/A
+$2,870/mo
7.9%
