$1,000,000
2236 Garden Rd Cr 109, Pearland, TX, 77581
On Market
Highlights
Interior
Exterior
Lot Size4 acres
Land Information
APN0504-0005-002
SubdivisionH T & B R R
Land UseCommercial
Legal DescriptionA0504 H T & B R R TRACT 39 ACRES 4.00
Census Tract660502
Assessed Land Value$238,710
Assessment Year2025
About this property
This 4-acre stabilized lot offers endless potential! Currently generating rental income as a truck storage lot, it features a versatile 2,025 sq. ft. flex space perfect for an office, event venue, or man cave. Enjoy the convenience of 1.5 baths with septic, a 45x60 concrete slab ready for expansion, and all utilities available. Whether you're looking for a revenue-generating property or a blank canvas for your next venture, this is it! Don't wait—schedule your showing today!
Investor Tools
$160,935Estimated Mortgage Balance
$77,775Estimated Equity
32% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,000 /month
Positive
Cash Flow Estimate:
$2,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$480/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,561
$238,710
2025
$238,710
N/A
$238,710
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,561
$238,710
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Unknown
$195,000
No
First
Nov 7, 2017
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,935
$77,775
32%
67%
$1,170/mo
