$267,000
NAL Estimated Property Value2238 Rainbow Dr Drive, Houston, TX, 77023
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Exterior
Lot Size7,214 sqft
Building Information
Year Built1940
Stories1
Garage Spaces2
Land Information
APN0700430020011
Lot Number11
SubdivisionMarlo Place
Land UseResidential
Legal DescriptionLT 11 BLK 2 MARLO PLACE
Census Tract311200
Assessed Land Value$88,977
Assessed Improvement Value$101,297
Assessment Year2025
Investor Tools
$267,000
Estimated Property Value
$271,390Estimated Mortgage Balance
$267,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,644 /month
Positive
Cash Flow Estimate:
$548 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$427/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,784
$190,274
2025
$88,977
$101,297
$190,274
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,784
$190,274
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$267,563
Yes
First
Mar 28, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,390
N/A
0%
102%
$1,663/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,663/mo
$-356/mo
5.9%
