$328,000
NAL Estimated Property Value2238 Sentinal Oaks St, Sugar Land, TX, 77478
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size5,562 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3770-02-002-0110-907
Lot Number11
SubdivisionThe Highlands Sec 2
Land UseResidential
Legal DescriptionTHE HIGHLANDS SEC 2, BLOCK 2, LOT 11
Census Tract671601
Assessed Land Value$39,520
Assessed Improvement Value$238,460
Assessment Year2025
About this property
A freshly remodeled single-story home with classic brick construction and a functional layout. The property offers a comfortable 1,508 sq ft of living area on a 5,562 sq ft lot in a quiet and established subdivision with low annual HOA fees. Its proximity to major roadways, schools, and retail centers enhances its appeal for both owner-occupants and investors.
Investor Tools
$328,000
Estimated Property Value
$162,459Estimated Mortgage Balance
$165,541Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,968 /month
Positive
Cash Flow Estimate:
$656 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$590/month
$606/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,437
$277,980
2025
$39,520
$238,460
$277,980
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,437
$277,980
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Top One Mortgage
Conventional
$176,250
No
First
Mar 24, 2022
Apr 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,459
$137,541
45%
50%
$1,057/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,370/mo
$1,663/mo
+$707/mo
8.7%
