Last 24 Hours
$224,000
NAL Estimated Property Value22381 Millican Cut Off Rd, Navasota, TX, 77868
Off Market
3 Beds
2 Bath
1,568 Sq Ft
$127.49 / sqft
Built in 2020Highlights
Interior
Bedrooms 3
Bathrooms Half 2AppliancesElectric Range, Refrigerator, Water Heater, Electric Water Heater
Exterior
Lot Size1.00 acres
Land Information
APN416500-0001-0012
Lot Number1R
SubdivisionMillican Townsite
Land UseResidential
Legal DescriptionMILLICAN TOWNSITE, BLOCK 1, LOT 1R
Census Tract002011
Assessed Land Value$78,175
Assessed Improvement Value$7,920
Assessment Year2025
About this property
3/2 Mobile Home on an acre tract ready for move in. Enjoy the gorgeous country living only 10 minutes from College Station. Many opportunities on an unrestricted acre in Millican. The mobile home sits on a concrete slab, with skirting all the way around, and spacious covered front porch. The master bathroom has a garden tub and a walk-in closet. Wood laminate flooring throughout the home and walk in closets in the all bedrooms.
Investor Tools
$224,000
Estimated Property Value
$192,247Estimated Mortgage Balance
$31,753Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,344 /month
Positive
Cash Flow Estimate:
$448 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$193/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,197
$86,095
2025
$78,175
$7,920
$86,095
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,197
$86,095
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nqm Funding Llc
Fha
$195,395
Yes
First
Jun 3, 2025
Jul 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,247
$31,753
14%
86%
$1,172/mo
12.4%