$558,080
NAL Estimated Property Value224 County Road 1301, Bridgeport, TX, 76426
$725,504 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Refrigerator
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesBalcony
Lot Size2.03 acres
Building Information
Year Built1970
Roof Type158
Garage Spaces2
Land Information
APNA0739.0019.00
SubdivisionA-739 M Swift
Land UseResidential
Legal DescriptionTRACT 17 1 2 2.0300 ACRES
Census Tract150405
Assessed Land Value$101,185
Assessed Improvement Value$456,895
Assessment Year2025
About this property
SELLER IS OFFERING $5,000 TO GO TOWARD APPLIANCES! Two story home with full basement on over 2 acres ready for your new family. Perfect place to entertain. 4 BR, 2 full baths, 2 half baths, 2 living areas, dining, nice size kitchen, office, and tons of space. Basement with closet. Selling AS IS. Buyer will be responsible for a survey.
Investor Tools
$558,080
Estimated Property Value
$390,221Estimated Mortgage Balance
$167,859Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$725,504
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,348 /month
Positive
Cash Flow Estimate:
$1,116 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$785/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,627
$558,080
2025
$101,185
$456,895
$558,080
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,627
$558,080
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Community Bank
Unknown
$391,920
No
First
Feb 11, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$390,221
$167,859
30%
70%
$2,350/mo
