$353,328
NAL Estimated Property Value224 Gainer Dr, Hutto, TX, 78634
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Laminate, Tile, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2005
Stories2
Garage Spaces2
Land Information
APNR-14-1406-030L-0012
Lot Number12
SubdivisionLegends Of Hutto
Land UseResidential
Legal DescriptionS8340 - LEGENDS OF HUTTO PH 3, BLOCK L, LOT 12
Census Tract020820
Assessed Land Value$73,000
Assessed Improvement Value$280,328
Assessment Year2025
About this property
Large corner lot and huge backyard. Covered front & back porches. OPEN FLOOR PLAN great for entertaining. Kitchen features breakfast bar island, and lots of upgraded cabinets. Very large pantry. Bonus room downstairs can be used as formal dining, office or flex room. Master Suite is oversized with on suite bath that features soaker tub, separate shower, double vanity & huge walk in closet. Other bedrooms are very good size with large closets. This home is large enough for everyone to spread out!Restrictions: Yes
Investor Tools
$353,328
Estimated Property Value
$197,130Estimated Mortgage Balance
$156,577Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,120 /month
Positive
Cash Flow Estimate:
$707 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$653/month
$20/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,071
$353,328
2025
$73,000
$280,328
$353,328
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,071
$353,328
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$217,109
Yes
First
Jun 25, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,130
$156,198
44%
56%
$1,302/mo
