$348,220
NAL Estimated Property Value224 Laramie Lane, DeSoto, TX, 75115
Off Market
Property Lead Type:
Off-Market ListHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Gas Oven, Gas Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters
Lot Size7,150 sqft
Building Information
Year Built2002
Stories1
Roof Type105
Garage Spaces2
Land Information
APN200265200A0100000
Lot Number10
SubdivisionCrystal Creek Ridge
Land UseResidential
Legal DescriptionCRYSTAL CREEK RIDGE BLK A LOT 10 INT201900249276 DD09162019 CO-DC 0265200A01000 4CS0265200A
Census Tract016631
Assessed Land Value$59,500
Assessed Improvement Value$288,720
Assessment Year2025
About this property
**Multiple offers please send highest and best by 5pm today.** Welcome to this well maintained, move in ready, and very spacious home with split bedrooms All the rooms are of a nice size and the backyard is great for entertaining. This home is near schools, shopping, and main freeways. Ready for you to put your own finishing touches and call home!!!
Investor Tools
$348,220
Estimated Property Value
$204,319Estimated Mortgage Balance
$143,901Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,089 /month
Positive
Cash Flow Estimate:
$696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$612/month
$150/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,602
$348,220
2025
$59,500
$288,720
$348,220
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,602
$348,220
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$229,047
Yes
First
Oct 27, 2020
Nov 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,319
$143,901
41%
59%
$1,374/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,650/mo
$1,524/mo
+$1,126/mo
9.1%
