$202,000
NAL Estimated Property Value224 W Val Verde Cir, Keene, TX, 76059
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Water Heater
Exterior
Lot Size5,510 sqft
Building Information
Year Built1970
Land Information
APN126.3600.00030
Lot Number3
Land UseResidential
Legal DescriptionLOT 3 BLK 1 KEENE
Census Tract130304
Assessed Land Value$32,000
Assessed Improvement Value$70,684
Assessment Year2025
About this property
Here's an affordable and beautiful starter home your family is waiting for. Say goodbye to your landlord and enjoy this cute home that is located very close to Southwestern Adventist University. This homes offers a three bedrooms and two bathrooms. Kitchen was updated in the last few years. New paint on the exterior of the house and the roof was replaced last year. You will love the backyard for sure and enjoy the above ground pool which is negotiable right now. So don't take long before this gem will be out of the market!
Investor Tools
$202,000
Estimated Property Value
$164,943Estimated Mortgage Balance
$37,057Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,317 /month
Positive
Cash Flow Estimate:
$439 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$184/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,194
$102,684
2025
$32,000
$70,684
$102,684
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,194
$102,684
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Grandview Bank
Commercial
$170,000
No
First
Sep 26, 2024
Sep 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$164,943
$37,057
18%
82%
$1,020/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,020/mo
+$907/mo
11.4%
