$210,000
NAL Estimated Property Value2240 Tarpley Road 144, Carrollton, TX, 75006
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker
FlooringCarpet, Laminate
Exterior
Lot Size11.22 acres
Building Information
Year Built1982
Stories2
Roof Type105
Land Information
APN14095250000J00144
SubdivisionRidgeline Townhome Condominium
Land UseResidential
Legal DescriptionRIDGELINE TOWNHOME CONDOMINIUM RIDGELINE GARDEN APT SUBD BLDG J HOUSE 144 UNIT 4 CE.5599% INT202100268300 DD09072021 CO-DC
Census Tract013722
Assessed Land Value$21,900
Assessed Improvement Value$151,380
Assessment Year2025
About this property
Great location close to Addison activities and convenient to both Tollway and Bush Turnpike-190. Open floorplan with Master on the ground level and two other spacious bedrooms upstairs. Cozy fireplace and soaring ceilings! Private, enclosed outdoor living space for grilling and entertaining! Interior unit surrounded by trees in a park-like setting. Tenant occupied and 30 days notice required or investor might renew the lease.
Investor Tools
$210,000
Estimated Property Value
$123,958Estimated Mortgage Balance
$86,042Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,260 /month
Positive
Cash Flow Estimate:
$420 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$258/month
$240/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,044
$173,280
2025
$21,900
$151,380
$173,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,044
$173,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$136,000
No
First
Sep 7, 2021
Oct 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$123,958
$86,042
40%
59%
$816/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,056/mo
+$984/mo
11.7%
