$300,000
NAL Estimated Property Value22406 Albee Dr, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Microwave, Free-Standing Range, Dishwasher, Oven
FlooringCarpet, Tile, Wood
Exterior
Lot Size5,998 sqft
Building Information
Year Built2011
Garage Spaces2
Land Information
APN1276560010002
Lot Number2
SubdivisionBridgewater Place
Land UseResidential
Legal DescriptionLT 2 BLK 1 BRIDGEWATER PLACE SEC 1
Census Tract542901
Assessed Land Value$56,884
Assessed Improvement Value$237,492
Assessment Year2025
About this property
Welcome Home!! Beautiful 2 story, 4 bed/2.5 bath, 2 car attached garage with media room and spacious backyard located in Katy ISD. Home is very well maintained and has NEVER FLOODED!!! This dazzling beauty won't last long! Schedule your showing today!!!
Investor Tools
$300,000
Estimated Property Value
$247,084Estimated Mortgage Balance
$52,916Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,800 /month
Positive
Cash Flow Estimate:
$600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
$350/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,863
$294,376
2025
$56,884
$237,492
$294,376
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,863
$294,376
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Homeway Mortgage
Conventional
$272,650
No
First
Jun 22, 2021
Jul 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$247,084
$47,292
16%
82%
$1,635/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,985/mo
+$795/mo
11.1%
