$384,000
NAL Estimated Property Value22414 Unicorns Horn Ln, Katy, TX, 77449
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Double Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet, Concrete, Tile
Exterior
Lot Size8,760 sqft
Building Information
Year Built1988
Stories2
Garage Spaces2
Land Information
APN1135780040034
Lot Number34
SubdivisionWilliamsburg Settlement
Land UseResidential
Legal DescriptionLT 34 BLK 12 WILLIAMSBURG SETTLEMENT SEC 2
Census Tract542500
Assessed Land Value$59,866
Assessed Improvement Value$296,986
Assessment Year2025
About this property
Pristine home located in established Williamsburg Settlement with custom features. Home boasts built in shelves & desks, soaring ceilings, functional layout w/ gameroom & 2 full baths upstairs. Updated kitchen w/ granite countertops and stainless steel double ovens. Master bath has double vanity, his/her closets, whirlpool tub and walk in shower. Walking distance to neighborhood pool, playground, tennis courts & exemplary elementary school! New Roof (2018), A/C (2020) and Windows (2021). Home also has a full home Surge protector.
Investor Tools
$384,000
Estimated Property Value
$181,755Estimated Mortgage Balance
$202,245Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,304 /month
Positive
Cash Flow Estimate:
$768 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$593/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,201
$356,852
2025
$59,866
$296,986
$356,852
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,201
$356,852
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Conventional
$193,000
No
First
Mar 13, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$181,755
$203,245
52%
47%
$1,158/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,158/mo
+$1,622/mo
8.7%
