$239,488
NAL Estimated Property Value22422 Goose Pasture Ln, Spring, TX, 77373
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size4,948 sqft
Building Information
Year Built2021
Garage Spaces2
Land Information
APN1440720010006
Lot Number6
Land UseResidential
Legal DescriptionLT 6 BLK 1 BRECKENRIDGE WEST SEC 10
Census Tract241103
Assessed Land Value$44,880
Assessed Improvement Value$194,608
Assessment Year2025
About this property
INCREDIBLE NEW EXPRESS HOMES BUILT 1 STORY! Impressive Open Concept Interior Design! Gourmet Island Kitchen, Spacious Dining Area, & Wonderful Family Room! Lovely Bedroom 1 Suite Boasts Walk-In Closet + Pretty Bath with Oversized Shower! Big Secondary Bedrooms! Convenient Indoor Utility Room! Covered Back Patio! Many Energy Efficient Features! Great Location with Easy Access to I-45, Hardy Toll Road, Beltway 8, & the Grand Parkway! MUST SEE!
Investor Tools
$239,488
Estimated Property Value
$217,724Estimated Mortgage Balance
$21,764Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,437 /month
Positive
Cash Flow Estimate:
$479 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$248/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,777
$239,488
2025
$44,880
$194,608
$239,488
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,777
$239,488
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dhi Mortgage Company Ltd
Fha
$229,751
Yes
First
Feb 24, 2022
Mar 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$217,724
$21,764
9%
91%
$1,420/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$1,820/mo
+$130/mo
9.8%
