$230,000
NAL Estimated Property Value22438 Douglas Court, New Caney, TX, 77357
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
Building Information
Year Built2024
Stories1
Roof Type105
Garage Spaces2
Land Information
APN7987-07-08400
Lot Number12
SubdivisionPinewood At Grand Texas 07
Land UseResidential Single Family
Legal DescriptionS798707 - PINEWOOD AT GRAND TEXAS 07, BLOCK 5, LOT 12
Census Tract692702
Assessed Land Value$50,000
Assessed Improvement Value$164,344
Assessment Year2025
Investor Tools
$230,000
Estimated Property Value
$192,019Estimated Mortgage Balance
$37,981Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,380 /month
Positive
Cash Flow Estimate:
$460 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$187/month
$605/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,099
$214,344
2025
$50,000
$164,344
$214,344
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,099
$214,344
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lennar Mortgage Llc
Conventional
$199,500
No
First
Apr 30, 2024
May 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$192,019
$37,981
16%
83%
$1,197/mo
