$290,922
NAL Estimated Property Value2244 Independence Dr, Odessa, TX, 79762
Off Market
Property Lead Type:
Deal ListAbsentee Owner
Highlights
Interior
AppliancesGas Water Heater, Electric Cooktop, Self Cleaning Oven, Dishwasher
FlooringCarpet, Vinyl, Laminate
Exterior
Exterior FeaturesAuto Sprinkler
Lot Size5,001 sqft
Building Information
Year Built1995
Garage Spaces2
Land Information
APN28440.06600.28000
Lot Number22
SubdivisionScottsdale Addn
Land UseResidential
Legal DescriptionSCOTTSDALE ADDN BLOCK 17 LOT 22
Census Tract002502
Assessed Land Value$23,600
Assessed Improvement Value$267,322
Assessment Year2025
About this property
Check out this huge Patio Home! It has so many possibilities. It could be a 2, 3 or 4 bedroom home depending on how you set things up. It also comes with a sun room, 2 full bathrooms and 2 half bathrooms. The upstairs landing has sliding doors that lead out to the 2nd story open patio. The patio also has a spiral staircase that leads to the ground level. Call your REALTOR today to set up a private showing. This home is centrally located to the mall, dining and entertainment.
Investor Tools
$290,922
Estimated Property Value
$243,508Estimated Mortgage Balance
$47,771Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,746 /month
Positive
Cash Flow Estimate:
$582 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$640/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,230
$290,922
2025
$23,600
$267,322
$290,922
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,230
$290,922
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Churchill Mortgage Corp
Fha
$235,161
Yes
First
Jan 16, 2026
Feb 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$243,508
$47,414
16%
84%
$1,467/mo
