$274,330
NAL Estimated Property Value2249 Hillburn Drive, Dallas, TX, 75227
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Gas Oven, Plumbed For Ice Maker, Refrigerator
FlooringCarpet, Laminate
Exterior
Lot Size9,900 sqft
Building Information
Year Built1953
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000539344000000
Lot Number10
SubdivisionPiedmont
Land UseResidential
Legal DescriptionPIEDMONT BLK 1/6227 LT 10 INT202100208732 DD07132021 CO-DC 6227 001 01000 3006227 001
Census Tract009101
Assessed Land Value$70,000
Assessed Improvement Value$204,330
Assessment Year2025
About this property
Beautiful corner brick home on a huge lot, open concept, large rooms, gorgeous kitchen and dining area. Convenient location, close to schools, with easy access to 635 and I75. Boasts a large backyard, new fence, perfect for weekend bbq's, plenty of room for happy pets. Plenty of extra space for parking if needed.
Investor Tools
$274,330
Estimated Property Value
$193,763Estimated Mortgage Balance
$80,567Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,646 /month
Positive
Cash Flow Estimate:
$549 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$593/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,750
$274,330
2025
$70,000
$204,330
$274,330
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,750
$274,330
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Conventional
$213,400
No
First
Jul 13, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$193,763
$80,567
29%
71%
$1,280/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,280/mo
+$692/mo
8.6%
