Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$644,000

NAL Estimated Property Value

225 N Lucas Dr, Grapevine, TX, 76051

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths2,310 Sq Ft
price_per_sqft$280.95 / sqft
Year BuiltBuilt in 1960

Property Lead Type:

BankruptcyOff-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Range, Ice Maker, Microwave, Refrigerator, Tankless Water Heater, Wine Cooler
FlooringCeramic Tile, Hardwood, Wood

Exterior

Exterior FeaturesCourtyard, Covered Courtyard, Rain Gutters, Lighting, Private Entrance
Lot Size11,909 sqft

Building Information

Year Built1960
Stories1
Garage Spaces1

Land Information

APN32089B-1-1R
Lot Number1R
SubdivisionPemberton Estates
Land UseResidential
Legal DescriptionPEMBERTON ESTATES BLOCK 1 LOT 1R
Census Tract113714
Assessed Land Value$187,652
Assessed Improvement Value$407,940
Assessment Year2025

About this property

Modern Cottage Living Just Steps From Historic Downtown Grapevine Beautifully remodeled in 2019, this inviting 2-bedroom, 2-bath home blends historic charm with modern style. A cheerful yellow door opens to a bright sunroom, setting the tone for the warmth and character throughout. Hardwood floors, crown molding, updated lighting, and thoughtful details make every space feel elevated and welcoming. At the heart of the home is the chef’s kitchen, complete with a professional gas range, double ovens, farmhouse sink, granite countertops, and a walk-in pantry. A custom wet bar with wine storage and beverage refrigerators creates a perfect entertaining hub. The flexible bonus room—ideal for an office or wine room—adds versatility to the layout. Retreat to the expansive primary suite, large enough for a sitting area and complete with French doors opening to a private front porch. The spa-inspired bathroom features a freestanding clawfoot tub, oversized walk-in shower with rainfall head and bench, double vessel sinks, and a custom-designed walk-in closet. The dining area features French doors that lead to the spacious backyard deck, enhancing the home’s natural indoor–outdoor flow and creating the perfect setting for al fresco dining. Outdoors, enjoy a large fenced yard with mature trees, charming bistro lights, and multiple sitting areas. Additional features include an oversized laundry room, single-car garage, tankless water heater, and updated windows. Location is everything—just a short stroll from Main Street’s shops, dining, wineries, and community events. This is the Grapevine cottage everyone hopes to find—thoughtful, stylish, and filled with character.

Investor Tools

Property Icon
$644,000
Estimated Property Value
$899,136Estimated Mortgage Balance
$644,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,894 /month
Positive
Cash Flow Estimate:
$1,298 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$508/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,872
$595,592
2025
$187,652
$407,940
$595,592
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,872
$595,592

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American National Bank & Trust
Purchase Money Mortgage
$649,000
No
First
Jan 2, 2026
Jan 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$899,136
N/A
0%
140%
$5,421/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,950/mo
$5,421/mo
$-3,471/mo
3.6%

City: Grapevine

225 N Lucas Dr | Property Details | No Agent List